Warning - This property listing has now expired.

Any changes made to the content of this listing WILL NOT BE SAVED. However, you can still change the property status (i.e. available/sold/let etc).

To renew this property or for further assistance please call 01767 313380 or email renewals@novaloca.com.

MULTI-LEISURE INVESTMENT, 23 Mayfield Industrial Estate, Dalkeith, EH22 4AD

52,563 Sq Ft / Leisure / Investment

For Sale - £2,750,000.00

Available - Last updated: 18 January 2021

 
  • Opportunity to acquire an exciting multi-leisure investment
  • 69% let to Ryze Edinburgh Ltd – a firmly established and popular trampoline park operator
  • WAULT to expiry 8.16 years (no breaks)
  • Total passing rent roll of £289,479.01
  • A purchase at £2,750,000 reflects a net inital yield of 9.90%
  • VAT is applicable to the purchase price
  • Extends to an approximate GIA of 4,883 sq m (52,563 sq ft)
  • Only 9 miles outside Scotland's capital city

 

Location

Located in Dalkeith, Midlothian, some 7 miles south-east of Scotland’s capital city, Edinburgh. With a population reach in excess of 500,000 within 30 minutes, it is the administrative centre for Midlothian Council.

It lies only a short distance from a major interchange on the A720 Edinburgh City Bypass, the Sheriffhall Roundabout, thereby offering excellent road connectivity to locals and businesses alike. The A1 trunk road is less than 3 miles to the east providing access to towns in East Lothian, such as Musselburgh, Haddington and North Berwick, with the M8 interchange at Hermiston Gait 10 miles westwards.

Mayfield, meanwhile, is approximately 2 miles to the south west of Dalkeith situated between the A68 and A7. Both of these roads are principal links to the Scottish Borders making towns such as Galashiels and Stow easily accessible. The former mining villages of Newtongrange and Easthouses border Mayfield which enjoys elevated views to the Pentland Hills and Edinburgh beyond.

Rail connectivity has been greatly improved in recent years with the opening of the Borders Railway connecting Galashiels with Edinburgh Waverley. The nearest station to Mayfield is at Newtongrange, less than 2 miles away, with a further stop at Eskbank only slightly further afield. Bus connections are also readily available providing connections into the city centre.

SITUATION

The subjects occupy a substantial site on Mayfield Industrial Estate, a firmly established location just off the B6482 which runs through the middle of Mayfield itself.

The surrounding area is principally residential in nature as the thriving local community continues to expand and become an increasingly popular commuter belt for Edinburgh. Evidence of this growth is visible at the state-of-the-art Newbattle High School which was officially opened in November 2018 and forms part of a £38 million Community Campus.

There are however a number of commercial and industrial occupiers situated on the industrial estate including Interflex Group, NWH Construction Services, Scottish Ambulance Service, Saltire Soccer Centre, NSD International and Lloyds Pharmacy. The National Mining Museum of Scotland, meanwhile, is only a few minutes’ drive away in neighbouring Newtongrange.

Accommodation

The subject property extends to an approximate gross internal area of 52,563 sq ft and comprises a large detached single storey industrial unit on a regular rectangular shaped site. It is of steel framed construction and is clad externally with profile metal sheeting. There is also a small section of two storey offices attached to the west elevation with a mix of brickwork and timber cladding. We understand the property was constructed circa 1985 but has since received a significant amount of capital investment by the current owners to suit the current use.

Internally, the main warehouse accommodation has been subdivided into three main sections. The principal space (23A) is occupied by Ryze trampoline park with dozens of interconnecting trampolines raised from floor level. Access is provided by a set of steps at the front of a central reception area. The middle section (23B) consists of additional trampolines whilst the final ground floor area (23 F&H) is occupied by a gymnastics club.

A mezzanine area, accessed via stairs and a disabled access lift, provides accommodation for Sky High Café (23C), seating area and party rooms (23E). It connects with the original office block which has been converted to provide additional party rooms and office space. There is also an open plan room (23G) which is let out for events and pilates classes. The ground floor of the former office block (23D) is occupied by an expanding gym operator and also provides toilet accommodation for customers of the trampoline park.

To the north and east elevations there is a large tarmac car park providing spaces for up to 130 vehicles. There is an area of expansion land to the south of the property partially formed in a mix of grass and unmade ground. The area of land to the west of the subjects, meanwhile, is being retained by the vendor.

TENANCY SCHEDULE

Address

Tenant

Monthly Rent

Rent Per Annum

Start Date

Expiry

Rent Review

Floor Area (GIA)

Comment

23A & B Mayfield Industrial Estate

Ryze Edinburgh Ltd

£13,528.98

£164,347.70

17/11/17

16/11/27

16/11/22

 

5% cap and 10% collar

36,522

Minute of Variation to extend lease by 3 years and 142 days to 16/11/27. Tenant option to extend for a further 5 years with no less than 6 months’ notice. 5 yearly rent reviews. Rent Guarantee from Case Lawrence.

23C Mayfield Industrial Estate

Sky High Café

£4,166.67

£50,000

17/11/17

16/11/27

16/11/22

 

Reviewed to RPI 5% collar and 10% cap.

2,619 sq ft

The base rent is £25,000 per annum. In addition, there is turnover top-up of 20% of any turnover in excess of £125,000 in a turnover year. Rent income is expected to be £50,000 per annum. Tenant has option to extend for a further 5 years with no less than 6 months’ notice. 5 yearly rent reviews. Subject to Schedule of Condition.

23D Mayfield Industrial Estate

Level Ten Fitness

£2,916.66

£34,999.92

17/11/17

16/11/27

16/11/22

 

Reviewed to 5% cap and 10% collar

1,827 sq ft

Tenant option to extend for a further 5 years with no less than 6 months’ notice. 5 yearly rent reviews.

23E Mayfield Industrial Estate

Ryze UK Leisure Ltd

£187..95

£2,255.39

17/11/17

16/11/27

16/11/22

 

Reviewed to RPI with 5% cap and 10% collar

564 sq ft

License Agreement. Tenant option to extend for a further 5 years with no less than 6 months’ notice. 5 yearly rent reviews.

23F & H Mayfield Industrial Estate

Meadowbank Gymnastics Club

£3,323.00

£39,876

1/11/19

01/09/34

1/11/24

 

Reviewed to 5% cap and 10% collar

11,031 sq ft

5 yearly rent review pattern

 

 

 

 

 

 

 

 

 

Total

 

 

£289,479.01

 

 

 

4,883.94 sq m 

 

(52,563 sq ft)

 

 

THE SITE

The subject property has an approximate site area of 1.52 hectares (3.75 acres).

 

Terms

COVENANT INFORMATION

Ryze Edinburgh Limited has invested nearly £1.3m since first opening in 2014. Turnover for the last 3 years has been £1.33m in 2015; £1.24m in 2016 and £1.0m in 2017. The reduction in sales has been due to an increased level of competition from other park operators. Turnover for 2019, however, is forecast to be £1.1m with a steady increase year-on-year predicted as customers return to the biggest trampoline park on the east coast.

PROPOSAL

We are instructed to seek offers in excess of £2,750,000 plus VAT for our client’s heritable interest subject to and with the benefit of the existing leases. A purchase at this level would reflect an attractive net initial yield of 9.90%

TENURE

The property is held on a heritable title (Scottish equivalent of English freehold).

PLANNING

We understand the property was subject to a change of use from industrial building (Class 5) to extreme sports centre comprising indoor skate park and trampoline park with ancillary café and shop (Class 11 assembly and leisure) and formation of car park (part retrospective). Approved with conditions.   Further enquiries can be made with Midlothian Council.

EPC’S

Copies of all EPC’s are available on request

LEGAL COST

Each party will be responsible for their own legal costs incurred in connection with the transaction.

RATEABLE VALUE

Due to the multiple tenancies in place various rateable values have been entered into the valuation roll by the Local Assessor.

VAT

We understand the property is opted for tax and, as such, VAT will be applicable to the purchase price.

VIEWING AND FURTHER INFORMATION

By prior arrangement through the sole selling agent Allied Surveyors Scotland plc.

Property Quote Price(s)

DescriptionSale typeGuide pricePrice type
Multi-Leisure Investment For Sale Freehold £2,750,000.00 NA

Email me updates about similar new properties


Show similar properties

Contact agents

Iain Mercer

Allied Surveyors Scotland

0131 610 0675



Thank you for your enquiry

The agent for this property will get back to you as soon as possible.

Would you like to view similar properties now?

Many thanks, your enquiry has been sent to the agent

In response to the boxes you ticked, we'd like to send you emails about new & updated properties based on the following (please amend as required):


Please note, NovaLoca will only contact you about commercial property & you can unsubscribe at any time. Your information will not be given to third parties without your permission. For more information please refer to our privacy policy.